Earnings Estimates

Earnings Estimates

Stock Information

Analyst Ratings

Mean Recommendation:

1.94

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 7.53 7.86 7.22 7.50 15 -- 2 -0.03
Annual Dec 25 6.73 6.93 6.55 6.75 17 1 3 -0.07
Annual Dec 24 6.08 6.12 6.05 6.09 17 4 1 0.04
Quarterly Mar 25 1.64 1.72 1.56 1.65 13 1 2 0.00
Quarterly Jun 25 1.66 1.70 1.60 1.67 13 1 2 -0.07
Quarterly Sep 25 1.71 1.76 1.63 1.72 12 1 1 -0.07
Quarterly Dec 24 1.53 1.56 1.49 1.53 15 2 1 0.02
Long Term Growth 10.34 12.00 8.67 10.34 2 -- -- 0.00

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 5.62 5.60 0.30
Annual Dec 22 5.30 5.32 -0.42
Annual Dec 21 5.15 5.13 0.46
Quarterly Sep 24 1.55 1.55 -0.06
Quarterly Jun 24 1.52 1.49 2.27
Quarterly Mar 24 1.48 1.48 -0.07
Quarterly Dec 23 1.33 1.29 3.02

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 51.52 55.26 48.50 51.16 4 1 -- 0.00
Annual Dec 25 50.56 53.45 47.55 50.62 4 1 -- 0.00
Annual Dec 24 48.19 49.07 47.28 48.20 4 1 -- 0.01
Quarterly Dec 24 49.05 49.91 48.18 49.05 2 -- -- --

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 44.88 44.95 -0.16
Annual Dec 22 40.62 41.13 -1.25
Annual Dec 21 40.48 39.46 2.60
Quarterly Sep 24 47.44 48.05 -1.26
Quarterly Jun 24 46.57 47.07 -1.04
Quarterly Mar 24 45.79 46.19 -0.85
Quarterly Dec 23 44.88 44.96 -0.17

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 9.68 10.31 9.05 9.68 2 -- -- --
Annual Dec 25 8.78 9.42 8.14 8.78 2 -- -- --
Annual Dec 24 8.01 8.76 7.25 8.01 2 1 -- 0.06
Quarterly Dec 24 2.18 2.18 2.18 2.18 1 -- -- --

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 6.27 6.73 -6.85
Annual Dec 22 6.34 7.16 -11.47
Annual Dec 21 5.53 8.02 -31.05
Quarterly Sep 24 1.56 2.21 -29.41
Quarterly Jun 24 2.08 2.15 -3.26
Quarterly Mar 24 1.75 2.12 -17.45
Quarterly Dec 23 1.69 1.96 -13.78

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 2.05 2.23 1.76 2.06 10 -- -- --
Annual Dec 25 1.93 2.03 1.80 1.95 12 -- -- --
Annual Dec 24 1.80 1.85 1.75 1.80 12 -- -- --
Quarterly Mar 25 0.47 0.51 0.45 0.46 3 -- -- --
Quarterly Jun 25 0.47 0.51 0.45 0.46 3 -- -- --
Quarterly Sep 25 0.47 0.51 0.45 0.46 3 -- -- --
Quarterly Dec 24 0.45 0.46 0.44 0.45 5 -- -- --

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 1.68 1.67 0.38
Annual Dec 22 1.52 1.50 1.33
Annual Dec 21 1.32 1.33 -0.52
Quarterly Sep 24 0.45 0.45 --
Quarterly Jun 24 0.45 0.45 --
Quarterly Mar 24 0.45 0.45 --
Quarterly Dec 23 0.42 0.42 --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 6,202.64 6,512.63 5,328.07 6,301.38 12 1 3 0.00
Annual Dec 25 5,747.34 6,001.10 4,876.79 5,881.17 14 1 3 -0.14
Annual Dec 24 5,402.81 5,516.86 4,568.00 5,482.12 12 1 1 -0.01
Quarterly Mar 25 1,452.06 1,486.00 1,402.00 1,456.70 9 -- 2 -0.38
Quarterly Jun 25 1,459.46 1,485.00 1,414.00 1,460.43 9 -- 2 -0.19
Quarterly Sep 25 1,495.68 1,542.00 1,462.00 1,493.24 8 -- 1 -0.11
Quarterly Dec 24 1,341.11 1,397.86 1,100.70 1,366.50 10 2 1 -0.01

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 4,728.00 4,709.32 0.40
Annual Dec 22 4,339.00 4,356.56 -0.40
Annual Dec 21 4,169.00 4,161.13 0.19
Quarterly Sep 24 1,389.00 1,320.53 5.18
Quarterly Jun 24 1,370.00 1,301.65 5.25
Quarterly Mar 24 1,360.00 1,314.29 3.48
Quarterly Dec 23 1,249.00 1,199.01 4.17

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 6,946.43 7,358.00 6,550.20 6,942.03 10 -- 2 -0.09
Annual Dec 25 6,460.75 6,900.00 6,201.50 6,455.35 12 -- 2 -0.08
Annual Dec 24 6,005.33 6,106.00 5,793.87 6,022.60 7 1 -- -0.01
Quarterly Mar 25 1,610.38 1,710.00 1,544.00 1,593.75 4 -- -- -0.60
Quarterly Jun 25 1,632.40 1,700.00 1,604.60 1,612.50 4 -- -- -0.06
Quarterly Sep 25 1,680.73 1,770.00 1,646.90 1,653.00 4 -- -- 0.01
Quarterly Dec 24 1,513.55 1,590.00 1,453.40 1,516.00 7 1 -- 0.06

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 5,195.00 5,218.72 -0.45
Annual Dec 22 5,370.00 4,798.24 11.92
Annual Dec 21 4,556.00 4,539.16 0.37
Quarterly Sep 24 1,775.00 1,538.45 15.38
Quarterly Jun 24 1,499.00 1,514.11 -1.00
Quarterly Mar 24 1,591.00 1,498.75 6.16
Quarterly Dec 23 1,372.00 1,374.08 -0.15

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 6.09 6.40 5.75 6.08 7 -- 1 -0.02
Annual Dec 25 5.33 5.54 5.13 5.35 7 -- 1 0.82
Annual Dec 24 4.74 4.79 4.66 4.75 7 2 -- 0.18
Quarterly Mar 25 1.29 1.31 1.27 1.29 2 -- -- --
Quarterly Jun 25 1.31 1.35 1.27 1.31 2 -- -- --
Quarterly Sep 25 1.39 1.41 1.36 1.39 2 -- -- --
Quarterly Dec 24 1.16 1.21 1.09 1.17 5 1 -- 0.17

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 4.19 4.44 -5.54
Annual Dec 22 2.58 2.99 -13.67
Annual Dec 21 7.18 5.91 21.56
Quarterly Sep 24 1.14 1.19 -4.52
Quarterly Jun 24 1.10 1.14 -3.51
Quarterly Mar 24 1.33 1.08 23.53
Quarterly Dec 23 0.65 0.92 -29.60

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 76,646.00 76,646.00 76,646.00 76,646.00 1 -- -- --
Annual Dec 25 80,165.00 80,165.00 80,165.00 80,165.00 1 -- -- --
Annual Dec 24 83,438.00 83,438.00 83,438.00 83,438.00 1 -- -- --

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 21,714.00 71,217.00 -69.51
Annual Dec 22 16,323.00 -- --
Annual Dec 21 13,311.00 -- --

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 4,261.56 4,404.00 4,032.70 4,270.00 14 -- 3 -0.01
Annual Dec 25 3,878.13 3,993.00 3,779.50 3,883.19 16 1 3 -0.06
Annual Dec 24 3,504.36 3,525.00 3,476.00 3,509.03 15 3 1 0.04
Quarterly Mar 25 945.65 981.00 900.88 953.00 9 -- 1 -0.12
Quarterly Jun 25 958.42 988.00 928.00 961.00 9 -- 2 -0.19
Quarterly Sep 25 987.33 1,014.00 960.00 985.05 8 -- 1 -0.15
Quarterly Dec 24 882.53 904.00 862.00 884.01 12 2 1 0.22

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 3,177.00 3,158.47 0.59
Annual Dec 22 2,974.00 2,982.89 -0.30
Annual Dec 21 2,910.00 2,899.75 0.35
Quarterly Sep 24 894.00 892.19 0.20
Quarterly Jun 24 876.00 856.29 2.30
Quarterly Mar 24 852.00 854.60 -0.30
Quarterly Dec 23 760.00 748.35 1.56

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 25 -- -- -- -- -- -- -- --
Quarterly Jun 25 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 13.38 15.70 10.00 14.01 8 -- -- --
Annual Dec 25 12.46 14.40 9.90 13.25 8 -- -- --
Annual Dec 24 12.27 13.80 9.60 13.10 10 -- -- 0.09
Quarterly Mar 25 12.91 12.91 12.91 12.91 1 -- -- --
Quarterly Jun 25 13.41 13.41 13.41 13.41 1 -- -- --
Quarterly Sep 25 13.57 13.57 13.57 13.57 1 -- -- --
Quarterly Dec 24 11.70 12.86 9.40 12.84 3 -- -- 0.20

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 13.11 12.41 0.70
Annual Dec 22 13.08 11.64 1.44
Annual Dec 21 13.79 14.02 -0.24
Quarterly Sep 24 13.25 12.09 1.16
Quarterly Jun 24 13.24 11.88 1.36
Quarterly Mar 24 13.12 12.22 0.90
Quarterly Dec 23 11.88 10.12 1.76

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 10,453.86 10,717.00 10,146.00 10,489.70 13 -- 3 0.05
Annual Dec 25 9,843.63 10,015.00 9,679.17 9,838.52 14 2 3 -0.07
Annual Dec 24 9,305.47 9,346.00 9,270.00 9,301.93 14 5 -- 0.01
Quarterly Mar 25 2,418.46 2,461.00 2,378.00 2,423.33 8 -- 2 -0.25
Quarterly Jun 25 2,442.36 2,461.01 2,405.00 2,446.22 8 -- 2 -0.12
Quarterly Sep 25 2,487.29 2,525.86 2,453.00 2,482.00 7 -- 1 -0.10
Quarterly Dec 24 2,344.07 2,379.47 2,314.00 2,343.50 10 3 -- -0.01

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 7,988.00 7,963.60 0.31
Annual Dec 22 7,292.00 7,351.86 -0.81
Annual Dec 21 7,146.00 7,123.08 0.32
Quarterly Sep 24 2,349.00 2,353.65 -0.20
Quarterly Jun 24 2,317.00 2,311.92 0.22
Quarterly Mar 24 2,290.00 2,309.85 -0.86
Quarterly Dec 23 2,201.00 2,199.35 0.08

Source: LSEG

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 0.03 0.02 0.02

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 8.58 10.64 11.82

Get Notified

Test Nunc interdum, mi id egestas placerat, nunc justo convallis sapien, eu lacinia nulla eros et massa. Etiam eget ultricies dolor. Vestibulum urna urna, posuere et aliquet et, feugiat non ligula. Sed et sem tellus. Nunc at mauris eu lectus laoreet viverra quis sit amet lectus. Mauris a urna at risus imperdiet ullamcorper id sit amet odio. Nulla sit amet convallis ex, eget tincidunt libero.